548 Sugar Magnolia Loop EColliervilleTN38017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Collierville at 548 Sugar Magnolia Loop E, Collierville, TN, 38017 priced at $553,900 pairs $3,714/mo rent with $398/mo cash flow after a $2,711/mo payment. Total monthly income equals $3,714/mo, and annual cash flow comes to $4,780/yr on $182,233 invested. Return on cash invested is 22.68% in year one, and rental yield stands at 8.05% on a $553,900 basis. Equity gained on principal adds $3,574/yr, and 5% annual appreciation accumulates to $153,032 by year five. Five-year ROI measures 117.44% and total cumulative return in cash reaches $214,006. For financing, Ziffy Mortgage’s DSCR program evaluates $3,714/mo property income against a $2,711/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38017, Collierville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,367 (100%) |
| Owner Occupied HU | 16,144 (75.6%) |
| Renter Occupied HU | 4,404 (20.6%) |
| Vacant Housing Units | 819 ( 3.8%) |
| Median Home Value | $469,255 |
| Average Home Value | $509,344 |
Housing Distribution
Address Breakdown
Residential
21,646
Single Family
19,614
Multi-Family
2,032
Businesses
1,288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa W Fitzgerald • Main Street, REALTORS
Mls Name: MAAR
Mls ID: #10196573