815 Hemlock DrFayettevilleNC28304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 815 Hemlock Dr, Fayetteville, NC, 28304 priced at $190,500 converts $1,540/mo rent into $379/mo cash flow after a $932/mo obligation. Total monthly income equals $1,540/mo, and annual cash flow totals $4,553/yr on $63,151 invested. Return on cash invested prints 27.12% in year one, and rental yield reads 9.7% against a $190,500 entry. Equity gained on principal adds $1,229/yr, while 5% annual appreciation compiles into $52,632 by year five. Five-year ROI reaches 141.42% and total cumulative return in cash sums $89,305. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,540/mo property income covering a $932/mo payment, not borrower’s personal income.
Single Family
Built in 1958
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28304, Fayetteville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,676 (100%) |
| Owner Occupied HU | 8,350 (50.1%) |
| Renter Occupied HU | 6,882 (41.3%) |
| Vacant Housing Units | 1,444 ( 8.7%) |
| Median Home Value | $204,223 |
| Average Home Value | $229,988 |
Housing Distribution
Address Breakdown
Residential
17,008
Single Family
14,542
Multi-Family
2,466
Businesses
1,253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katherine Puckett • Ann Milton Realty
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10103115
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.