4614 Needham DrFayettevilleNC28311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fayetteville at 4614 Needham Dr, Fayetteville, NC, 28311 offers a 9.84% rental yield on a $167,000 purchase with $1,369/mo rent. Total monthly income registers $1,369/mo, and a $817/mo payment leaves $352/mo available for distribution. Annual cash flow reaches $4,219/yr on $55,361 to close, and return on cash invested stands at 27.53% in year one. Equity gained on principal adds $1,078/yr while 5% annual appreciation supports $46,139 over five years. Portfolio math shows five-year ROI at 143.63% and total cumulative return in cash at $79,515. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,369/mo property income against a $817/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28311, Fayetteville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,965 (100%) |
| Owner Occupied HU | 7,993 (47.1%) |
| Renter Occupied HU | 7,590 (44.7%) |
| Vacant Housing Units | 1,382 ( 8.1%) |
| Median Home Value | $267,769 |
| Average Home Value | $286,491 |
Housing Distribution
Address Breakdown
Residential
16,585
Single Family
14,132
Multi-Family
2,453
Businesses
685
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: GIL JACOBS • ALOTTA PROPERTIES REAL ESTATE
Mls Name: LPRMLS
Mls ID: #756123