Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cordele at 813 E 4th Ave, Cordele, GA, 31015 offers a 10.97% rental yield on a $149,000 purchase with $1,362/mo rent. Total monthly income registers $1,362/mo, and a $729/mo payment leaves $455/mo available for distribution. Annual cash flow reaches $5,465/yr on $49,394 to close, and return on cash invested stands at 30.97% in year one. Equity gained on principal adds $961/yr while 5% annual appreciation supports $41,166 over five years. Portfolio math shows five-year ROI at 162.1% and total cumulative return in cash at $80,068. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,362/mo property income against a $729/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31015, Cordele, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,227 (100%) |
| Owner Occupied HU | 4,451 (48.2%) |
| Renter Occupied HU | 3,377 (36.6%) |
| Vacant Housing Units | 1,399 (15.2%) |
| Median Home Value | $139,541 |
| Average Home Value | $216,980 |
Residential
8,075
Single Family
7,694
Multi-Family
381
Businesses
604
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for sale | $149,000 |
| 2002-12-02 | Sold | $62,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-15 | $697.73 | 5.97% | $31,005 | 5.87% |
| 2022-02-15 | $658.45 | 8.00% | $29,287 | 6.23% |
| 2021-02-15 | $609.65 | -4.40% | $27,569 | N/A |
Listed by: Lee Ann Rivers • Century 21 Smith Branch, LLC
Mls Name: Crisp Area BOR
Mls ID: #59271
Disclaimer: Copyright Crisp Area Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
