141 Ashley StRochelleGA31079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochelle at 141 Ashley St, Rochelle, GA, 31079 priced at $131,900 pairs $1,328/mo rent with $510/mo cash flow after a $646/mo payment. Total monthly income equals $1,328/mo, and annual cash flow comes to $6,116/yr on $43,725 invested. Return on cash invested is 33.9% in year one, and rental yield stands at 12.08% on a $131,900 basis. Equity gained on principal adds $851/yr, and 5% annual appreciation accumulates to $36,442 by year five. Five-year ROI measures 177.89% and total cumulative return in cash reaches $77,783. For financing, Ziffy Mortgage’s DSCR program evaluates $1,328/mo property income against a $646/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31079, Rochelle, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,220 (100%) |
| Owner Occupied HU | 752 (61.6%) |
| Renter Occupied HU | 233 (19.1%) |
| Vacant Housing Units | 235 (19.3%) |
| Median Home Value | $85,185 |
| Average Home Value | $181,190 |
Housing Distribution
Address Breakdown
Residential
681
Single Family
681
Multi-Family
0
Businesses
83
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices