Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Warwick at 782 Spring Creek Rd, Warwick, GA, 31796 priced at $430,000 pairs $1,175/mo rent with after a $2,105/mo payment. Total monthly income equals $1,175/mo. Return on cash invested is 7.77% in year one, and rental yield stands at 3.28% on a $430,000 basis. Equity gained on principal adds $2,775/yr, and 5% annual appreciation accumulates to $118,801 by year five. Five-year ROI measures 37.6% and total cumulative return in cash reaches $53,595. For financing, Ziffy Mortgage’s DSCR program evaluates $1,175/mo property income against a $2,105/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Listed for sale | $430,000 |
| 2011-03-31 | Sold | $150,825 |
| 2010-11-11 | Sold | $174,082 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-04 | $2265.70 | 1.07% | $70,031 | N/A |
| 2022-03-04 | $2241.70 | -0.06% | $70,031 | N/A |
| 2021-03-04 | $2242.96 | -0.16% | $70,031 | N/A |
Listed by: Lee Ann R Adams • Century 21 Smith Branch, LLC
Mls Name: Crisp Area BOR
Mls ID: #59321
Disclaimer: Copyright Crisp Area Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
