812 Harley Farms DrBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 812 Harley Farms Dr, Bonaire, GA, 31005 at $358,900 posts ROI 30.33% with $1,033/mo cash flow from $3,228/mo rent. Total monthly income equals $3,228/mo, and annual cash flow records $12,395/yr on $118,975 to close. Return on cash invested measures 30.33% and rental yield reads 10.79% at the current $358,900. Equity gained on principal adds $2,316/yr, and 5% annual appreciation supports $99,157 by year five. Five-year ROI prints 158.6% and total cumulative return in cash totals $188,700.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,228/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
9,147 sqft lot
$N/A/sqft
$125 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kari Pollock • LANDMARK REALTY
Mls Name: CGMLS
Mls ID: #245298
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.