203 Southfield Ct, Bonaire, GA, 31005 | $8/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1605 sft

203 Londie Ln, Perry, GA, 31069

3 Bed
2 Bath
1768 sft

128 Blackstone Ct, Kathleen, GA, 31047

3 Bed
3 Bath
1648 sft

220 Welsh Trl, Macon, GA, 31216

3 Bed
2 Bath
2418 sft

109 Brentwood Dr, Warner Robins, GA, 31088

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

301 Stockton Cir #13, Macon, GA, 31216

4 Bed
4 Bath
2804 sft

221 Hathersage Dr, Kathleen, GA, 31047

4 Bed
3 Bath
2379 sft

Dogwood Plan, O'Brien Farms, Warner Robins, GA, 31088

The Sycamore C Plan, The Woodlands of Houston

4 Bed
3 Bath
2358 sft

The Sycamore C Plan, The Woodlands of Houston, Kathleen, GA, 31047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonaire at 203 Southfield Ct, Bonaire, GA, 31005 with 5% annual appreciation on a $450,000 basis while $2,747/mo rent supports operations. Total monthly income totals $2,747/mo and a $2,203/mo payment preserves $8/mo for cash returns. Annual cash flow comes to $93/yr on $149,175 deployed, and return on cash invested reaches 19.97% in year one. Equity gained on principal adds $2,904/yr, and five-year appreciation sums $124,327 alongside rental yield of 7.33%. Five-year ROI measures 103.04% and total cumulative return in cash totals $153,714.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,747/mo property income versus a $2,203/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1997

0.65 Acres lot

$N/A/sqft

No HOA