8111 Emerald Winds CirBoynton BeachFL33473
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 8111 Emerald Winds Cir, Boynton Beach, FL, 33473 in Boynton Beach. Priced at $871,400, it generates $7,547/mo in gross rent and $1,449/mo in net monthly cash flow, a 10.39% yield that comfortably supports the 1.93 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $17,388. Five-year appreciation: $240,752. Equity from principal paydown: $8,026/yr. Total projected cumulative return: $426,785.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 5.6% |
| Monthly Cash Flow | $1,449 | $400 |
City averages based on Boynton Beach market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,547 |
| Total Monthly Debt Service | $5,751 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
8,450 sqft lot
$N/A/sqft
$315 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
8,450 sqft lot
$N/A/sqft
$315 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A