








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Boca Raton at 10858 White Aspen Ln, Boca Raton, FL, 33428 listed at $675,000 pairs $6,120/mo rent with a $3,304/mo payment to leave $1,640/mo cash flow. Total monthly income runs $6,120/mo, and annual cash flow reaches $19,684/yr on $222,075 cash to close. Return on cash invested measures 28.92% in year one, and rental yield registers 10.88% at a $675,000 basis. Equity gained on principal adds $4,356/yr, and annual property appreciation at 5% supports $186,490 by year five. Five-year ROI tracks 151.75% and total cumulative return in cash totals $336,999. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,120/mo property income relative to a $3,304/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1984
10,065 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33428, Boca Raton, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,565 (100%) |
| Owner Occupied HU | 11,440 (65.1%) |
| Renter Occupied HU | 5,099 (29.0%) |
| Vacant Housing Units | 1,026 ( 5.8%) |
| Median Home Value | $533,805 |
| Average Home Value | $573,475 |
Residential
17,161
Single Family
11,637
Multi-Family
5,524
Businesses
422
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Venus Proffer, PA • Coldwell Banker Realty
Mls Name: MIAMI
Mls ID: #A11911506