Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brock at 8108 Old Brock Rd, Brock, TX, 76087 with 5% annual appreciation on a $559,000 basis while $5,506/mo rent supports operations. Total monthly income totals $5,506/mo and a $2,736/mo payment preserves $1,531/mo for cash returns. Annual cash flow comes to $18,371/yr on $183,911 deployed, and return on cash invested reaches 30.05% in year one. Equity gained on principal adds $3,607/yr, and five-year appreciation sums $154,441 alongside rental yield of 11.82%. Five-year ROI measures 158.4% and total cumulative return in cash totals $291,315.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,506/mo property income versus a $2,736/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2019
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2024-09-02 | Listed for sale | $559,000 |
| 2021-10-18 | Sold | N/A |
| 2021-09-06 | Pending sale | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $6577.13 | -16.19% | $529,120 | 36.88% |
| 2022-09-04 | $7847.91 | 18.37% | $386,560 | 13.39% |
| 2021-09-04 | $6629.81 | 1.84% | $340,920 | 5.90% |
Listed by: Kristin Arredondo • Cates & Company
Mls Name: NTREIS
Mls ID: #20718489
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
