1321 Thistle Hill TrlWeatherfordTX76087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Weatherford at 1321 Thistle Hill Trl, Weatherford, TX, 76087 listed at $475,500 pairs $3,654/mo rent with a $2,327/mo payment to leave $273/mo cash flow. Total monthly income runs $3,654/mo, and annual cash flow reaches $3,276/yr on $157,628 cash to close. Return on cash invested measures 21.99% in year one, and rental yield registers 9.22% at a $475,500 basis. Equity gained on principal adds $3,068/yr, and annual property appreciation at 5% supports $131,372 by year five. Five-year ROI tracks 115.18% and total cumulative return in cash totals $181,556. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,654/mo property income relative to a $2,327/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Housing Distribution
Address Breakdown
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A