Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gaithersburg at 8101 Chelaberry Ct, Gaithersburg, MD, 20879 uses $165,224 cash to close to unlock $559/yr annual cash flow and $47/mo monthly cash flow. Total monthly income runs $3,205/mo, and a $2,458/mo payment keeps the spread at $47/mo. Purchase price stands at $502,200, and rental yield measures 7.66% with $3,205/mo rent. Return on cash invested shows 20.4% in year one, and 5% annual appreciation builds toward $138,749 over five years. Five-year ROI reaches 105.57% and total cumulative return in cash records $174,422. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,205/mo property income covering a $2,458/mo payment rather than investor’s personal income.
Townhouse
Built in 1991
2,699 sqft lot
$N/A/sqft
$35 monthly HOA
Neighborhood data shown for ZIP Code: 20879, Gaithersburg, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,205 (100%) |
| Owner Occupied HU | 6,451 (70.1%) |
| Renter Occupied HU | 2,501 (27.2%) |
| Vacant Housing Units | 253 ( 2.7%) |
| Median Home Value | $510,078 |
| Average Home Value | $599,379 |
Residential
8,988
Single Family
6,718
Multi-Family
2,270
Businesses
1,210
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Listing removed | $515,000 |
| 2025-05-17 | Listed for sale | $515,000 |
| 2012-06-13 | Sold | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | $4275.34 | 0.89% | $393,600 | 6.93% |
| 2024-10-27 | $4237.57 | 7.35% | $368,100 | 7.44% |
| 2023-10-27 | $3947.44 | 7.55% | $342,600 | 3.01% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
