2111 Wisconsin Ave NW APT 401, Washington, DC, 20007 | $749/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2111 Wisconsin Ave NW APT 401, Washington, DC, 20007 | $749/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
906 sft

1909 N Rhodes St APT 30, Arlington, VA, 22201

2 Bed
1 Bath
840 sft

1425 N Nash St #104, Arlington, VA, 22209

3 Bed
2 Bath
1233 sft

3840 Lightfoot St UNIT 249, Chantilly, VA, 20151

2 Bed
3 Bath
1568 sft

14308 Silo Valley Vw, Centreville, VA, 20121

Nearby investment properties with comparable prices

1 Bed
1 Bath
663 sft

1000 N Randolph St APT 102, Arlington, VA, 22201

2 Bed
2 Bath
884 sft

13813 Sauterne Way, Chantilly, VA, 20151

2 Bed
2 Bath
1049 sft

2230 George C Marshall Dr APT 617, Falls Church, VA, 22043

3 Bed
2 Bath
1789 sft

14824 Anderson Ct, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2111 Wisconsin Ave NW APT 401, Washington, DC, 20007 offers a 9.21% rental yield on a $412,000 purchase with $3,161/mo rent. Total monthly income registers $3,161/mo, and a $2,017/mo payment leaves $749/mo available for distribution. Annual cash flow reaches $8,990/yr on $136,578 to close, and return on cash invested stands at 26.49% in year one. Equity gained on principal adds $2,659/yr while 5% annual appreciation supports $113,828 over five years. Portfolio math shows five-year ROI at 137.73% and total cumulative return in cash at $188,103. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,161/mo property income against a $2,017/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA

More details about the property

Open House Sunday (Oct 26) 1-3 PM. Great one bedroom with balcony and parking, beautifully maintained and updated. Original owner of 37 years has decided to sell. Large bedroom with walk-in closet and washer/dryer in the unit. Great kitchen with granite countertops, light wood cabinets, and a pass-through window to the living room/dining area, with a bright balcony overlooking the pool. Luxury building with a 24 hour front desk, a beautiful lobby, a well-equipped fitness center, a large outdoor pool and deck, a party room with full kitchen, and a rooftop terrace. It is a pet friendly community with car and bike parking. Location is super convenient for groceries, coffee, dining and shopping. Enjoy the comfort and convenience of The Observatory at Georgetown.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20007, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,376 (100%)
Owner Occupied HU	6,093 (45.6%)
Renter Occupied HU	5,844 (43.7%)
Vacant Housing Units	1,439 (10.8%)
Median Home Value	$1,345,989
Average Home Value	$1,371,625