810 Emmas Way, Brandon, MS, 39042 | $894/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1864 sft

103 Hannah Dr, Clinton, MS, 39056

5 Bed
2 Bath
2000 sft

120 Madisonville Dr, Canton, MS, 39046

3 Bed
2 Bath
1805 sft

442 Baleigh Way, Canton, MS, 39046

3 Bed
2 Bath
1680 sft

206 Patton Dr, Pearl, MS, 39208

Nearby investment properties with comparable prices

3 Bed
2 Bath
2008 sft

768 Belhaven St, Jackson, MS, 39202

3 Bed
2 Bath
1456 sft

124 Azalea Cir, Madison, MS, 39110

3 Bed
2 Bath
1458 sft

813 Eagles Nest Dr, Jackson, MS, 39272

3 Bed
2 Bath
1551 sft

205 Trace Harbor Rd, Madison, MS, 39110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 810 Emmas Way, Brandon, MS, 39042 uses $89,505 cash to close to unlock $10,729/yr annual cash flow and $894/mo monthly cash flow. Total monthly income runs $2,581/mo, and a $1,322/mo payment keeps the spread at $894/mo. Purchase price stands at $270,000, and rental yield measures 11.47% with $2,581/mo rent. Return on cash invested shows 31.9% in year one, and 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 167.25% and total cumulative return in cash records $149,701. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,581/mo property income covering a $1,322/mo payment rather than investor’s personal income.

Single Family

Built in 2017

7,405 sqft lot

$N/A/sqft

$205 semi-annually HOA