5301 Gardens WayByramMS39272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Byram at 5301 Gardens Way, Byram, MS, 39272 uses $98,953 cash to close to unlock $5,896/yr annual cash flow and $491/mo monthly cash flow. Total monthly income runs $2,318/mo, and a $1,461/mo payment keeps the spread at $491/mo. Purchase price stands at $298,500, and rental yield measures 9.32% with $2,318/mo rent. Return on cash invested shows 25.87% in year one, and 5% annual appreciation builds toward $82,470 over five years. Five-year ROI reaches 134.73% and total cumulative return in cash records $133,317. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,318/mo property income covering a $1,461/mo payment rather than investor’s personal income.
Single Family
Built in 2003
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39272, Byram, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,957 (100%) |
| Owner Occupied HU | 4,103 (68.9%) |
| Renter Occupied HU | 1,384 (23.2%) |
| Vacant Housing Units | 470 ( 7.9%) |
| Median Home Value | $194,189 |
| Average Home Value | $208,284 |
Housing Distribution
Address Breakdown
Residential
5,744
Single Family
4,860
Multi-Family
884
Businesses
656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tosha Taylor • W Real Estate LLC
Mls Name: MLS United
Mls ID: #4137088