807 E Ellis StJefferson CityTN37760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jefferson City at 807 E Ellis St, Jefferson City, TN, 37760 generates $2,530/mo in rent and, after a $1,762/mo payment, leaves $375/mo in cash flow. Total monthly income is $2,530/mo, and annual cash flow is $4,501/yr on $119,307 invested. Return on cash invested sits at 23.68% in year one, and rental yield is 8.44% on a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 122.84% and total cumulative return in cash sums $146,558. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,530/mo property income rather than buyer’s personal income.
Single Family
Built in 1945
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37760, Jefferson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,270 (100%) |
| Owner Occupied HU | 3,622 (57.8%) |
| Renter Occupied HU | 1,975 (31.5%) |
| Vacant Housing Units | 673 (10.7%) |
| Median Home Value | $236,678 |
| Average Home Value | $279,691 |
Housing Distribution
Address Breakdown
Residential
5,842
Single Family
5,670
Multi-Family
172
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Russ Quarles • Wilson & Quarles Realty
Mls Name: Lakeway Area AOR
Mls ID: #708889