134 Winchester RdMaynardvilleTN37807
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow134 Winchester Rd, Maynardville, TN, 37807 in Maynardville earns its strong cash-flow label: 10.34% yield, $2,640/mo rent, $773/mo net income, DSCR 1.92. The $306,350 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $84,639 by year five. Combined with $2,822/yr in principal paydown, total projected return reaches $165,769.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $773 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,640 |
| Total Monthly Debt Service | $1,745 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
7,405 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37807, Maynardville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,163 (100%) |
| Owner Occupied HU | 3,345 (64.8%) |
| Renter Occupied HU | 979 (19.0%) |
| Vacant Housing Units | 839 (16.3%) |
| Median Home Value | $207,338 |
| Average Home Value | $254,197 |
Housing Distribution
Address Breakdown
Residential
4,463
Single Family
4,390
Multi-Family
73
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
7,405 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37807, Maynardville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,163 (100%) |
| Owner Occupied HU | 3,345 (64.8%) |
| Renter Occupied HU | 979 (19.0%) |
| Vacant Housing Units | 839 (16.3%) |
| Median Home Value | $207,338 |
| Average Home Value | $254,197 |
Housing Distribution
Address Breakdown
Residential
4,463
Single Family
4,390
Multi-Family
73
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Neil Haun • D.R. Horton
Mls Name: East Tennessee Realtors
Mls Provider:
Mls ID: #1293069
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Hendrik Van Leesten - (865) 378-5282.