Cali Plan, Creekside RidgeDandridgeTN37725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dandridge at Cali Plan, Creekside Ridge, Dandridge, TN, 37725 at $297,990 posts ROI 32.95% with $1,074/mo cash flow from $2,858/mo rent. Total monthly income equals $2,858/mo, and annual cash flow records $12,884/yr on $98,784 to close. Return on cash invested measures 32.95% and rental yield reads 11.51% at the current $297,990. Equity gained on principal adds $1,923/yr, and 5% annual appreciation supports $82,329 by year five. Five-year ROI prints 172.54% and total cumulative return in cash totals $170,441.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,858/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37725, Dandridge, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,712 (100%) |
| Owner Occupied HU | 6,754 (69.5%) |
| Renter Occupied HU | 1,452 (15.0%) |
| Vacant Housing Units | 1,506 (15.5%) |
| Median Home Value | $305,950 |
| Average Home Value | $375,465 |
Housing Distribution
Address Breakdown
Residential
8,548
Single Family
8,501
Multi-Family
47
Businesses
514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
