804 W Dana DrSan Tan ValleyAZ85143








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in San Tan Valley at 804 W Dana Dr, San Tan Valley, AZ, 85143 uses $116,025 cash to close to unlock $3,374/yr annual cash flow and $281/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,713/mo payment keeps the spread at $281/mo. Purchase price stands at $350,000, and rental yield measures 8.23% with $2,400/mo rent. Return on cash invested shows 22.82% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 118.29% and total cumulative return in cash records $137,246. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 2009
6,085 sqft lot
$N/A/sqft
$50 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tara Jones • Opendoor Brokerage, LLC
Mls Name: ARMLS
Mls Provider:
Mls ID: #6794114
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010








