1825 W Ray Rd APT 1054ChandlerAZ85224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chandler at 1825 W Ray Rd APT 1054, Chandler, AZ, 85224 uses $98,621 cash to close to unlock $3,186/yr annual cash flow and $266/mo monthly cash flow. Total monthly income runs $2,024/mo, and a $1,456/mo payment keeps the spread at $266/mo. Purchase price stands at $297,500, and rental yield measures 8.16% with $2,024/mo rent. Return on cash invested shows 23.14% in year one, and 5% annual appreciation builds toward $82,194 over five years. Five-year ROI reaches 119.82% and total cumulative return in cash records $118,171. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,024/mo property income covering a $1,456/mo payment rather than investor’s personal income.
Townhouse
Built in 1989
912 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85224, Chandler, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,597 (100%) |
| Owner Occupied HU | 11,053 (56.4%) |
| Renter Occupied HU | 7,740 (39.5%) |
| Vacant Housing Units | 804 ( 4.1%) |
| Median Home Value | $453,989 |
| Average Home Value | $508,219 |
Housing Distribution
Address Breakdown
Residential
19,890
Single Family
12,694
Multi-Family
7,196
Businesses
1,106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices