804 Grady Ct, Bel Air, MD, 21014 | $89/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2316 sft

3308 Upton Rd, Baltimore, MD, 21234

3 Bed
2 Bath
1386 sft

2013 Ormand Rd, Baltimore, MD, 21222

4 Bed
2 Bath
- sft

1304 Aisquith St, Baltimore, MD, 21202

1 Bed
2 Bath
1120 sft

401 Plumbridge Ct UNIT 304, Lutherville Timonium, MD, 21093

Nearby investment properties with comparable prices

3 Bed
2 Bath
2046 sft

1905 Chantilly Ct, Forest Hill, MD, 21050

3 Bed
4 Bath
4574 sft

146 Snow Chief Dr, Havre De Grace, MD, 21078

3 Bed
2 Bath
1462 sft

Emerald Plan, Trimble Hills, Joppa, MD, 21085

4 Bed
3 Bath
2148 sft

Penwell Plan, Ridgely's Reserve, Joppa, MD, 21085

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bel Air at 804 Grady Ct, Bel Air, MD, 21014 uses $200,361 cash to close to unlock $1,069/yr annual cash flow and $89/mo monthly cash flow. Total monthly income runs $3,877/mo, and a $2,981/mo payment keeps the spread at $89/mo. Purchase price stands at $609,000, and rental yield measures 7.64% with $3,877/mo rent. Return on cash invested shows 20.59% in year one, and 5% annual appreciation builds toward $168,255 over five years. Five-year ROI reaches 106.54% and total cumulative return in cash records $213,461. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,877/mo property income covering a $2,981/mo payment rather than investor’s personal income.

Single Family

Built in 1986

0.46 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21014, Bel Air, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,850 (100%)
Owner Occupied HU	12,181 (76.9%)
Renter Occupied HU	3,197 (20.2%)
Vacant Housing Units	472 ( 3.0%)
Median Home Value	$457,293
Average Home Value	$489,682