803 5th AveTwin CityGA30471
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 803 5th Ave, Twin City, GA, 30471 in Twin City deserves attention. This $225,500 property earns $2,156/mo in rent, a 11.48% gross yield, and nets $729/mo after the $1,014/mo payment. DSCR 2.13 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $62,301 compounds alongside $2,077/yr in yearly equity build, for a total cumulative return of $132,560.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 5.5% |
| Monthly Cash Flow | $729 | $300 |
City averages based on Twin City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,156 |
| Total Monthly Debt Service | $1,337 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1948
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30471, Twin City, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,206 (100%) |
| Owner Occupied HU | 1,381 (62.6%) |
| Renter Occupied HU | 452 (20.5%) |
| Vacant Housing Units | 373 (16.9%) |
| Median Home Value | $90,167 |
| Average Home Value | $149,607 |
Housing Distribution
Address Breakdown
Residential
1,564
Single Family
1,564
Multi-Family
0
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1948
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30471, Twin City, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,206 (100%) |
| Owner Occupied HU | 1,381 (62.6%) |
| Renter Occupied HU | 452 (20.5%) |
| Vacant Housing Units | 373 (16.9%) |
| Median Home Value | $90,167 |
| Average Home Value | $149,607 |
Housing Distribution
Address Breakdown
Residential
1,564
Single Family
1,564
Multi-Family
0
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices