119 Horseshoe LoopSwainsboroGA30401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swainsboro at 119 Horseshoe Loop, Swainsboro, GA, 30401 priced at $208,900 converts $1,859/mo rent into $588/mo cash flow after a $1,022/mo obligation. Total monthly income equals $1,859/mo, and annual cash flow totals $7,057/yr on $69,250 invested. Return on cash invested prints 30.1% in year one, and rental yield reads 10.68% against a $208,900 entry. Equity gained on principal adds $1,348/yr, while 5% annual appreciation compiles into $57,715 by year five. Five-year ROI reaches 157.4% and total cumulative return in cash sums $109,002. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,859/mo property income covering a $1,022/mo payment, not borrower’s personal income.
Single Family
Built in 1988
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30401, Swainsboro, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,877 (100%) |
| Owner Occupied HU | 3,036 (51.7%) |
| Renter Occupied HU | 2,168 (36.9%) |
| Vacant Housing Units | 673 (11.5%) |
| Median Home Value | $116,715 |
| Average Home Value | $172,922 |
Housing Distribution
Address Breakdown
Residential
5,299
Single Family
5,230
Multi-Family
69
Businesses
725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melvin Charles Tapley • South Central Realty
Mls Name: GAMLS
Mls ID: #10569154