8020 Walerga Rd UNIT 1114, Antelope, CA, 95843 | $435/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1262 sft

1911 Urbana Way, Sacramento, CA, 95833

5 Bed
8 Bath
2160 sft

7802 68th Ave, Sacramento, CA, 95828

6 Bed
2 Bath
2206 sft

1942 Wright St, Sacramento, CA, 95825

6 Bed
4 Bath
3442 sft

3405 I St, Sacramento, CA, 95816

Nearby investment properties with comparable prices

3 Bed
2 Bath
1620 sft

7533 Pintail Cir, Citrus Heights, CA, 95621

2 Bed
1 Bath
948 sft

5136 Greenberry Dr, Sacramento, CA, 95841

2 Bed
2 Bath
957 sft

1019 Dornajo Way APT 152, Sacramento, CA, 95825

2 Bed
2 Bath
967 sft

608 Woodside Sierra UNIT 1, Sacramento, CA, 95825

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Antelope at 8020 Walerga Rd UNIT 1114, Antelope, CA, 95843 offers a 10.41% rental yield on a $325,500 purchase with $2,825/mo rent. Total monthly income registers $2,825/mo, and a $1,593/mo payment leaves $435/mo available for distribution. Annual cash flow reaches $5,215/yr on $107,903 to close, and return on cash invested stands at 24.74% in year one. Equity gained on principal adds $2,100/yr while 5% annual appreciation supports $89,930 over five years. Portfolio math shows five-year ROI at 130.29% and total cumulative return in cash at $140,582. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,825/mo property income against a $1,593/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1994

N/A lot

$N/A/sqft

$377 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95843, Antelope, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,584 (100%)
Owner Occupied HU	10,759 (69.0%)
Renter Occupied HU	4,557 (29.2%)
Vacant Housing Units	268 ( 1.7%)
Median Home Value	$531,007
Average Home Value	$541,313