1019 Dornajo Way APT 152, Sacramento, CA, 95825 | $934/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1125 sft

6923 Gillingham Way, North Highlands, CA, 95660

3 Bed
2 Bath
1162 sft

28 Lochmoor Cir, Sacramento, CA, 95823

3 Bed
2 Bath
1191 sft

8881 La Riviera Dr APT C, Sacramento, CA, 95826

3 Bed
3 Bath
1460 sft

5626 Spyglass Ln, Citrus Heights, CA, 95610

Nearby investment properties with comparable prices

2 Bed
1 Bath
840 sft

6537 Greenback Ln APT 2, Citrus Heights, CA, 95621

2 Bed
2 Bath
1095 sft

6341 Greenback Ln, Citrus Heights, CA, 95621

2 Bed
1 Bath
924 sft

4601 Greenholme Dr APT 4, Sacramento, CA, 95842

2 Bed
2 Bath
1620 sft

128 Security Ln #128, Sacramento, CA, 95828

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sacramento at 1019 Dornajo Way APT 152, Sacramento, CA, 95825 generates $3,194/mo in rent and, after a $1,365/mo payment, leaves $934/mo in cash flow. Total monthly income is $3,194/mo, and annual cash flow is $11,205/yr on $92,455 invested. Return on cash invested sits at 32.03% in year one, and rental yield is 13.74% on a $278,900 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation builds toward $77,055 over five years. Five-year ROI reaches 170.34% and total cumulative return in cash sums $157,487. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,194/mo property income rather than buyer’s personal income.

Condo

Built in 1987

N/A lot

$N/A/sqft

$535 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95825, Sacramento, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,438 (100%)
Owner Occupied HU	4,088 (24.9%)
Renter Occupied HU	11,412 (69.4%)
Vacant Housing Units	938 ( 5.7%)
Median Home Value	$445,341
Average Home Value	$466,829