8017 Horncastle Ave, Roseville, CA, 95747 | $982/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2587 sft

341 Mahonia Cir, Sacramento, CA, 95835

3 Bed
2 Bath
1609 sft

2252 Ranch View Dr, Rocklin, CA, 95765

4 Bed
3 Bath
2403 sft

6081 Oberlander Dr, Roseville, CA, 95747

4 Bed
3 Bath
2489 sft

2531 Old Kenmare Rd, Lincoln, CA, 95648

Nearby investment properties with comparable prices

4 Bed
3 Bath
1648 sft

7754 Loch Vista Ct, Antelope, CA, 95843

3 Bed
3 Bath
1570 sft

1111 Ashera St, Rocklin, CA, 95765

3 Bed
3 Bath
1518 sft

5203 Decantor Ct, Sacramento, CA, 95824

Goldenrod II Plan, Aspire at Caliterra Ranch

4 Bed
2 Bath
1711 sft

Goldenrod II Plan, Aspire at Caliterra Ranch, Wheatland, CA, 95692

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roseville at 8017 Horncastle Ave, Roseville, CA, 95747 at $579,950 posts ROI 26.24% with $982/mo cash flow from $4,570/mo rent. Total monthly income equals $4,570/mo, and annual cash flow records $11,783/yr on $190,804 to close. Return on cash invested measures 26.24% and rental yield reads 9.46% at the current $579,950. Equity gained on principal adds $3,742/yr, and 5% annual appreciation supports $160,229 by year five. Five-year ROI prints 136.72% and total cumulative return in cash totals $260,873.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,570/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2000

5,001 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,150 (100%)
Owner Occupied HU	27,341 (75.6%)
Renter Occupied HU	6,612 (18.3%)
Vacant Housing Units	2,197 ( 6.1%)
Median Home Value	$691,095
Average Home Value	$728,625