Plan 1652 Modeled Plan, Aurora Heights at Twelve BridgesLincolnCA95648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lincoln at Plan 1652 Modeled Plan, Aurora Heights at Twelve Bridges, Lincoln, CA, 95648 earns $443/mo cash flow from $3,476/mo rent with a $2,400/mo payment. Total monthly income totals $3,476/mo, and annual cash flow totals $5,313/yr on $162,521 capital. ROI tracks 23.18% on current figures, and rental yield reads 8.51% at a $490,260 purchase. Equity gained on principal adds $3,164/yr, and 5% annual appreciation supports $135,450 over five years. Five-year ROI reaches 120.37% and total cumulative return in cash sums $195,634. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,476/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95648, Lincoln, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,614 (100%) |
| Owner Occupied HU | 19,608 (79.7%) |
| Renter Occupied HU | 3,889 (15.8%) |
| Vacant Housing Units | 1,117 ( 4.5%) |
| Median Home Value | $687,520 |
| Average Home Value | $748,845 |
Housing Distribution
Address Breakdown
Residential
23,486
Single Family
22,958
Multi-Family
528
Businesses
1,021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A