Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West at 801 N Harrison St, West, TX, 76691 priced at $189,530 pairs $2,284/mo rent with $936/mo cash flow after a $928/mo payment. Total monthly income equals $2,284/mo, and annual cash flow comes to $11,231/yr on $62,829 invested. Return on cash invested is 37.78% in year one, and rental yield stands at 14.46% on a $189,530 basis. Equity gained on principal adds $1,223/yr, and 5% annual appreciation accumulates to $52,364 by year five. Five-year ROI measures 199.91% and total cumulative return in cash reaches $125,601. For financing, Ziffy Mortgage’s DSCR program evaluates $2,284/mo property income against a $928/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1932
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76691, West, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,894 (100%) |
| Owner Occupied HU | 2,109 (72.9%) |
| Renter Occupied HU | 569 (19.7%) |
| Vacant Housing Units | 216 ( 7.5%) |
| Median Home Value | $298,397 |
| Average Home Value | $355,776 |
Residential
2,793
Single Family
2,717
Multi-Family
76
Businesses
240
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listing removed | $99,000 |
| 2025-06-06 | Pending sale | $99,000 |
| 2025-05-20 | Listed for sale | $99,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-21 | N/A | N/A | $152,582 | 10.00% |
| 2024-10-21 | $1192.93 | -1.25% | $138,711 | 10.00% |
| 2023-10-21 | $1207.98 | -66.74% | $126,101 | -24.18% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
