106 Craig StHillsboroTX76645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hillsboro at 106 Craig St, Hillsboro, TX, 76645 with 5% annual appreciation on a $162,000 basis while $1,556/mo rent supports operations. Total monthly income totals $1,556/mo and a $793/mo payment preserves $404/mo for cash returns. Annual cash flow comes to $4,847/yr on $53,703 deployed, and return on cash invested reaches 28.93% in year one. Equity gained on principal adds $1,045/yr, and five-year appreciation sums $44,758 alongside rental yield of 11.53%. Five-year ROI measures 152.45% and total cumulative return in cash totals $81,869.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,556/mo property income versus a $793/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1945
8,537 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Housing Distribution
Address Breakdown
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Fitzgerald • Baemayr Realty Group, LLC
Mls Name: NTREIS
Mls ID: #20758824
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.