Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 8006 Red Willow Dr, Austin, TX, 78736 offers $3,287/mo rent that, after a $2,623/mo payment. Total monthly income is $3,287/mo. Return on cash invested measures 16.28% in year one, and rental yield stands at 7.36% at a $535,900 entry. Equity gained on principal adds $3,458/yr while 5% annual appreciation compounds into $148,059 by year five. Five-year ROI records 84.68% and total cumulative return in cash reaches $149,303. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,287/mo property income versus a $2,623/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78736, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,570 (100%) |
| Owner Occupied HU | 2,509 (54.9%) |
| Renter Occupied HU | 1,849 (40.5%) |
| Vacant Housing Units | 212 ( 4.6%) |
| Median Home Value | $674,083 |
| Average Home Value | $734,387 |
Residential
4,750
Single Family
3,103
Multi-Family
1,647
Businesses
246
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listing removed | $2,600 |
| 2025-07-23 | Listing removed | $550,000 |
| 2025-07-23 | Listed for rent | $2,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $9266.63 | -8.78% | $467,583 | -16.72% |
| 2023-10-20 | $10158.09 | -11.74% | $561,454 | -3.66% |
| 2022-10-20 | $11509.05 | N/A | $582,759 | 44.32% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
