292 Denali Way, Dripping Springs, TX, 78620 | $6,118/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

292 Denali Way, Dripping Springs, TX, 78620 | $6,118/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3757 sft

KENTON Plan, Caliterra - 100', Dripping Springs, TX, 78620

5 Bed
5 Bath
4137 sft

258 Brins Way, Dripping Springs, TX, 78620

4 Bed
4 Bath
3526 sft

LAUREN II Plan, Caliterra - 100', Dripping Springs, TX, 78620

5 Bed
5 Bath
3532 sft

148 Carentan Cv, Dripping Springs, TX, 78620

Nearby investment properties with comparable prices

3 Bed
2 Bath
1882 sft

110 Moses Hughes, Blanco, TX, 78606

3 Bed
3 Bath
1855 sft

120 Golden Eagle, Canyon Lake, TX, 78133

4 Bed
2 Bath
1749 sft

150 Kaleigh Way, Canyon Lake, TX, 78133

4 Bed
3 Bath
2003 sft

15 Stardust Cir, Wimberley, TX, 78676

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dripping Springs at 292 Denali Way, Dripping Springs, TX, 78620 with 5% annual appreciation on a $455,900 basis while $9,360/mo rent supports operations. Total monthly income totals $9,360/mo and a $2,231/mo payment preserves $6,118/mo for cash returns. Annual cash flow comes to $73,421/yr on $151,131 deployed, and return on cash invested reaches 68.49% in year one. Equity gained on principal adds $2,942/yr, and five-year appreciation sums $125,957 alongside rental yield of 24.64%. Five-year ROI measures 364.59% and total cumulative return in cash totals $551,002.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $9,360/mo property income versus a $2,231/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Canyon floor plan offers spacious, comfortable living with thoughtfully designed features throughout. From the moment you enter, you'll appreciate the open layout and soaring ceilings in the family room, creating a bright and inviting atmosphere perfect for both relaxing and entertaining. The main level includes a private guest suite with a full bathideal for visitors or multigenerational livingas well as a convenient powder room for added functionality. The heart of the home is the expansive living area that flows seamlessly into the kitchen and dining spaces, making it easy to stay connected with family and guests.Upstairs, you'll find three generously sized bedrooms, two full baths, and a versatile flex space that can easily serve as a game room, home office, playroom, or media area. Whether your needs change over time or you're simply looking for extra space to spread out, the Canyon floor plan offers the flexibility to adapt with your lifestyle. With its thoughtful design, modern layout, and room to grow, the Canyon is a place you'll love to call home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,147 (100%)
Owner Occupied HU	8,366 (82.4%)
Renter Occupied HU	1,041 (10.3%)
Vacant Housing Units	740 ( 7.3%)
Median Home Value	$735,904
Average Home Value	$830,505