80 Stanton St APT 21, Worcester, MA, 01605 | $742/mo Cash Flow

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1521 sft

10 Green St, Brookfield, MA, 01506

3 Bed
3 Bath
1294 sft

39 Hiland Rd, Charlton, MA, 01507

2 Bed
1 Bath
954 sft

1195 Grafton St #29, Worcester, MA, 01604

1 Bed
1 Bath
492 sft

616 Boston Post Rd E APT 17, Marlborough, MA, 01752

Nearby investment properties with comparable prices

1 Bed
1 Bath
574 sft

61 Federal Hill Rd, Auburn, MA, 01501

2 Bed
1 Bath
993 sft

176 Maple Ave APT 2-26, Rutland, MA, 01543

Investment Property+ 1 more

- Bed
1 Bath
386 sft

10 Williamsburg Ct UNIT 3, Shrewsbury, MA, 01545

2 Bed
1 Bath
1000 sft

75 Ashley Ln, Marlborough, MA, 01752

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 80 Stanton St APT 21, Worcester, MA, 01605 earns $742/mo cash flow from $2,080/mo rent with a $1,039/mo payment. Total monthly income totals $2,080/mo, and annual cash flow totals $8,906/yr on $70,344 capital. ROI tracks 32.57% on current figures, and rental yield reads 11.76% at a $212,200 purchase. Equity gained on principal adds $1,369/yr, and 5% annual appreciation supports $58,627 over five years. Five-year ROI reaches 170.95% and total cumulative return in cash sums $120,250. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,080/mo property income instead of your personal income.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA