80 Stanton St APT 18, Worcester, MA, 01605 | $84/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

80 Stanton St APT 18, Worcester, MA, 01605 | $84/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
980 sft

322 Poplar Ave, Sturbridge, MA, 01566

2 Bed
1 Bath
672 sft

557 SW Cutoff LOT 107, Worcester, MA, 01607

2 Bed
2 Bath
1100 sft

47 Washington St #54, Auburn, MA, 01501

2 Bed
2 Bath
800 sft

557 SW Cutoff #79, Auburn, MA, 01501

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
1 Bath
819 sft

80 Stanton St APT 32, Worcester, MA, 01605

2 Bed
2 Bath
1008 sft

47 Washington St #1, Auburn, MA, 01501

1 Bed
1 Bath
834 sft

448 Leicester St, Auburn, MA, 01501

Currently Rented+ 1 more

2 Bed
1 Bath
725 sft

67 Illinois St APT 208, Worcester, MA, 01610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 80 Stanton St APT 18, Worcester, MA, 01605 uses $71,273 cash to close to unlock $1,011/yr annual cash flow and $84/mo monthly cash flow. Total monthly income runs $1,439/mo, and a $1,052/mo payment keeps the spread at $84/mo. Purchase price stands at $215,000, and rental yield measures 8.03% with $1,439/mo rent. Return on cash invested shows 21.33% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 110.62% and total cumulative return in cash records $78,841. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,439/mo property income covering a $1,052/mo payment rather than investor’s personal income.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA

More details about the property

***NEW to MARKET***Located in the pet friendly Green Hill Estates complex, this second floor condominium presents an efficient and comfortable layout for everyday living. The combo living/dining room with exterior balcony is open, bright & sunny. Two bedrooms, with double closets, new carpeting and fresh paint, offer comfortable spaces for rest and rejuvenation. The remodeled full bathroom provides a private and practical spot to begin and end each day while the in unit washer/dryer makes doing laundry a breeze. The fully applianced kitchen - with a brand new stove & new dishwasher - includes handsome cabinetry, a tile backsplash and solid surface counters. Off street gated parking. Conveniently located with easy access to Routes 9, 290 and 190 and just a short drive to many of the city's cultural, educational & medical resources. Easy to show and quick close possible!***