80 N Warren St APT 31WoburnMA01801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woburn at 80 N Warren St APT 31, Woburn, MA, 01801 offers a 9.26% rental yield on a $375,000 purchase with $2,894/mo rent. Total monthly income registers $2,894/mo, and a $1,835/mo payment leaves $531/mo available for distribution. Annual cash flow reaches $6,370/yr on $124,313 to close, and return on cash invested stands at 25.03% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 130.46% and total cumulative return in cash at $162,183. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,894/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01801, Woburn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,379 (100%) |
| Owner Occupied HU | 10,223 (55.6%) |
| Renter Occupied HU | 7,149 (38.9%) |
| Vacant Housing Units | 1,007 ( 5.5%) |
| Median Home Value | $719,052 |
| Average Home Value | $775,984 |
Housing Distribution
Address Breakdown
Residential
17,863
Single Family
13,195
Multi-Family
4,668
Businesses
2,984
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Moving Greater Boston Team • Berkshire Hathaway HomeServices Warren Residential
Mls Name: MLS PIN
Mls ID: #73470393