Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dorchester at 55 Devon St APT 6, Dorchester, MA, 02121 earns $1,095/mo cash flow from $3,304/mo rent with a $1,561/mo payment. Total monthly income totals $3,304/mo, and annual cash flow totals $13,139/yr on $105,715 capital. ROI tracks 32.34% on current figures, and rental yield reads 12.43% at a $318,900 purchase. Equity gained on principal adds $2,058/yr, and 5% annual appreciation supports $88,106 over five years. Five-year ROI reaches 170.44% and total cumulative return in cash sums $180,186. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,304/mo property income instead of your personal income.
Condo
Built in 1920
871 sqft lot
$N/A/sqft
$199 monthly HOA
Neighborhood data shown for ZIP Code: 02121, Boston, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,002 (100%) |
| Owner Occupied HU | 2,345 (21.3%) |
| Renter Occupied HU | 7,947 (72.2%) |
| Vacant Housing Units | 710 ( 6.5%) |
| Median Home Value | $687,999 |
| Average Home Value | $709,643 |
Residential
9,452
Single Family
3,449
Multi-Family
6,003
Businesses
402
Date | Event | Price |
|---|---|---|
| 2025-07-14 | Listing removed | $369,000 |
| 2025-06-26 | Price change | $369,000 |
| 2025-05-07 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $3476.00 | 5.56% | $318,900 | 4.01% |
| 2023-10-16 | $3293.00 | 3.65% | $306,600 | 5.00% |
| 2022-10-16 | $3177.00 | 3.99% | $292,000 | 1.99% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
