21 Hampshire Rd APT 412, Methuen, MA, 01844 | $420/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21 Hampshire Rd APT 412, Methuen, MA, 01844 | $420/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1100 sft

214 3rd St #B, Lowell, MA, 01850

2 Bed
1 Bath
815 sft

200 Market St UNIT 3407, Lowell, MA, 01852

2 Bed
2 Bath
1210 sft

491 Dutton St UNIT 504, Lowell, MA, 01854

2 Bed
1 Bath
977 sft

210 Brook Village Road #38, Nashua, NH, 03062

Nearby investment properties with comparable prices

2 Bed
1 Bath
830 sft

71 Princeton St APT 303, North Chelmsford, MA, 01863

2 Bed
2 Bath
1200 sft

100 Merrimack Ave APT 91, Dracut, MA, 01826

3 Bed
1 Bath
1491 sft

377 Lakeview Ave, Lowell, MA, 01850

2 Bed
1 Bath
1054 sft

94 Tennis Plaza Rd UNIT 10, Dracut, MA, 01826

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Methuen at 21 Hampshire Rd APT 412, Methuen, MA, 01844 offers a 9.05% rental yield on a $339,990 purchase with $2,563/mo rent. Total monthly income registers $2,563/mo, and a $1,664/mo payment leaves $420/mo available for distribution. Annual cash flow reaches $5,042/yr on $112,707 to close, and return on cash invested stands at 24.38% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,933 over five years. Portfolio math shows five-year ROI at 127.02% and total cumulative return in cash at $143,163. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,563/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2002

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Spicket Commons, where comfort and convenience come together seamlessly! This fully remodeled unit showcases modern upgrades throughout. The kitchen welcomes you with newer stainless-steel appliances, a stylish backsplash, and a spacious pantry closet for all your storage and laundry needs. The open concept living area offers the perfect setting for both relaxation and entertaining, highlighted by a glass sliding door that opens to your own private balcony. The bright and spacious bedroom also offers loads of sunlight and a nice closet. Enjoy the many amenities this desirable complex has to offer- a refreshing inground pool, a clubhouse, gym, and the added convenience of in-unit laundry and 2 deeded parking spaces. Tucked away in a quiet yet accessible location, this complex provides easy access to shopping, dining, and Route 93..making it an excellent choice for commuters. With nothing left to do but unpack and embrace effortless living at its finest! Pet Friendly

Neighborhood Data

Neighborhood data shown for ZIP Code: 01844, Methuen, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,798 (100%)
Owner Occupied HU	13,957 (67.1%)
Renter Occupied HU	6,036 (29.0%)
Vacant Housing Units	805 ( 3.9%)
Median Home Value	$562,820
Average Home Value	$564,968