80 Edgewood Pl, Vicksburg, MS, 39180 | $166/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1383 sft

108 Springridge Dr, Vicksburg, MS, 39180

3 Bed
2 Bath
1738 sft

302 Linda Dr, Vicksburg, MS, 39180

4 Bed
2 Bath
2160 sft

721 National St, Vicksburg, MS, 39180

3 Bed
2 Bath
1484 sft

523 Inglewood Dr, Vicksburg, MS, 39180

Nearby investment properties with comparable prices

3 Bed
2 Bath
2000 sft

601 W Main St, Utica, MS, 39175

4 Bed
2 Bath
1730 sft

123 Cottage Row Dr, Vicksburg, MS, 39180

3 Bed
2 Bath
1622 sft

517 Elmwood Dr, Vicksburg, MS, 39180

4 Bed
2 Bath
1915 sft

415 Elmwood St, Vicksburg, MS, 39180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vicksburg at 80 Edgewood Pl, Vicksburg, MS, 39180 priced at $224,000 converts $1,536/mo rent into $166/mo cash flow after a $1,096/mo obligation. Total monthly income equals $1,536/mo, and annual cash flow totals $1,987/yr on $74,256 invested. Return on cash invested prints 22.59% in year one, and rental yield reads 8.23% against a $224,000 entry. Equity gained on principal adds $1,445/yr, while 5% annual appreciation compiles into $61,887 by year five. Five-year ROI reaches 117.12% and total cumulative return in cash sums $86,971. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,536/mo property income covering a $1,096/mo payment, not borrower’s personal income.

Single Family

Built in 1987

1.10 Acres lot

$N/A/sqft

No HOA