Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Greenbelt at 8 Laurel Hill Rd UNIT B, Greenbelt, MD, 20770 priced at $176,900 converts $1,402/mo rent into $302/mo cash flow after a $866/mo obligation. Total monthly income equals $1,402/mo, and annual cash flow totals $3,619/yr on $58,642 invested. Return on cash invested prints 26.08% in year one, and rental yield reads 9.51% against a $176,900 entry. Equity gained on principal adds $1,142/yr, while 5% annual appreciation compiles into $48,874 by year five. Five-year ROI reaches 136% and total cumulative return in cash sums $79,755. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,402/mo property income covering a $866/mo payment, not borrower’s personal income.
Townhouse
Built in 1941
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20770, Greenbelt, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,490 (100%) |
| Owner Occupied HU | 4,749 (41.3%) |
| Renter Occupied HU | 6,063 (52.8%) |
| Vacant Housing Units | 678 ( 5.9%) |
| Median Home Value | $429,173 |
| Average Home Value | $420,386 |
Residential
12,206
Single Family
4,507
Multi-Family
7,699
Businesses
816
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Leonard Wallace • Realty 1, Inc.
Mls Name: Bright MLS
Mls ID: #MDPG2177388
