5204 Newton St APT 304BladensburgMD20710
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bladensburg at 5204 Newton St APT 304, Bladensburg, MD, 20710 offers a 9.2% rental yield on a $152,000 purchase with $1,165/mo rent. Total monthly income registers $1,165/mo, and a $744/mo payment leaves $220/mo available for distribution. Annual cash flow reaches $2,635/yr on $50,388 to close, and return on cash invested stands at 25.14% in year one. Equity gained on principal adds $981/yr while 5% annual appreciation supports $41,995 over five years. Portfolio math shows five-year ROI at 130.98% and total cumulative return in cash at $65,998. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,165/mo property income against a $744/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20710, Bladensburg, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,872 (100%) |
| Owner Occupied HU | 875 (22.6%) |
| Renter Occupied HU | 2,801 (72.3%) |
| Vacant Housing Units | 196 ( 5.1%) |
| Median Home Value | $418,953 |
| Average Home Value | $452,382 |
Housing Distribution
Address Breakdown
Residential
3,795
Single Family
1,367
Multi-Family
2,428
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ana Bejarano • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDPG2180390