








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Washington at 1301 Delaware Ave SW APT N225, Washington, DC, 20024 earns $302/mo cash flow from $1,355/mo rent with a $881/mo payment. Total monthly income totals $1,355/mo, and annual cash flow totals $3,618/yr on $59,670 capital. ROI tracks 25.97% on current figures, and rental yield reads 9.03% at a $180,000 purchase. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 over five years. Five-year ROI reaches 134.95% and total cumulative return in cash sums $80,525. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,355/mo property income instead of your personal income.
Condo
Built in 1962
11 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20024, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,659 (100%) |
| Owner Occupied HU | 3,446 (22.0%) |
| Renter Occupied HU | 9,910 (63.3%) |
| Vacant Housing Units | 2,303 (14.7%) |
| Median Home Value | $569,155 |
| Average Home Value | $671,705 |
Residential
12,937
Single Family
2,977
Multi-Family
9,960
Businesses
607
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Portia Bagley • HomeSmart
Mls Name: Bright MLS
Mls ID: #DCDC2226858