Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Phenix City at 8 Jason Dr, Phenix City, AL, 36869 priced at $357,000 pairs $3,138/mo rent with $1,123/mo cash flow after a $1,747/mo payment. Total monthly income equals $3,138/mo, and annual cash flow comes to $13,479/yr on $118,346 invested. Return on cash invested is 31.3% in year one, and rental yield stands at 10.55% on a $357,000 basis. Equity gained on principal adds $2,304/yr, and 5% annual appreciation accumulates to $98,633 by year five. Five-year ROI measures 163.23% and total cumulative return in cash reaches $193,180. For financing, Ziffy Mortgage’s DSCR program evaluates $3,138/mo property income against a $1,747/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36869, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,978 (100%) |
| Owner Occupied HU | 4,896 (49.1%) |
| Renter Occupied HU | 3,977 (39.9%) |
| Vacant Housing Units | 1,105 (11.1%) |
| Median Home Value | $141,605 |
| Average Home Value | $170,815 |
Residential
9,240
Single Family
8,314
Multi-Family
926
Businesses
256
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Sold | $357,000 |
| 2025-06-20 | Pending sale | $365,000 |
| 2025-06-05 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Permanent Stairs
Listed by: Lisa Raines • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #221464
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
