7813 Tapp Rd, Ocean Springs, MS, 39564 | $493/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1893 sft

Kai Plan, River Oaks, Biloxi, MS, 39532

3 Bed
2 Bath
1462 sft

1412 Spruce St, Ocean Springs, MS, 39564

4 Bed
3 Bath
2033 sft

7125 Dewberry St, Ocean Springs, MS, 39564

4 Bed
5 Bath
7923 sft

4908 Courthouse Rd, Gulfport, MS, 39507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1540 sft

1026 Ash St, Ocean Springs, MS, 39564

3 Bed
2 Bath
1829 sft

2215 Brookside St, Gautier, MS, 39553

Currently Rented+ 3 more

3 Bed
2 Bath
1535 sft

774 Sharon Hills Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1484 sft

10312 Kevin Dr, Moss Point, MS, 39562

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 7813 Tapp Rd, Ocean Springs, MS, 39564 generates $2,010/mo in rent and, after a $1,213/mo payment, leaves $493/mo in cash flow. Total monthly income is $2,010/mo, and annual cash flow is $5,920/yr on $82,179 invested. Return on cash invested sits at 27.11% in year one, and rental yield is 9.73% on a $247,900 entry. Equity gained on principal adds $1,600/yr, while 5% annual appreciation builds toward $68,490 over five years. Five-year ROI reaches 141.42% and total cumulative return in cash sums $116,219. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,010/mo property income rather than buyer’s personal income.

Single Family

Built in 1963

0.72 Acres lot

$N/A/sqft

No HOA