7803 Tucker Dr, Walls, MS, 38680 | $762/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1193 sft

955 Goodman St, Memphis, TN, 38111

3 Bed
2 Bath
1400 sft

746 Halifax Cv, Southaven, MS, 38671

3 Bed
3 Bath
- sft

4929 Kaye Rd, Memphis, TN, 38117

4 Bed
2 Bath
1756 sft

814 Richland Dr, West Memphis, AR, 72301

Nearby investment properties with comparable prices

3 Bed
2 Bath
1733 sft

8395 Dottley Dr, Southaven, MS, 38671

3 Bed
- Bath
999 sft

7054 Foxhall Dr, Horn Lake, MS, 38637

3 Bed
2 Bath
1310 sft

1852 Colonial Hills Dr, Southaven, MS, 38671

5 Bed
3 Bath
- sft

273 Dreger Ave, Memphis, TN, 38109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Walls at 7803 Tucker Dr, Walls, MS, 38680 earns $762/mo cash flow from $2,225/mo rent with a $1,170/mo payment. Total monthly income totals $2,225/mo, and annual cash flow totals $9,147/yr on $79,229 capital. ROI tracks 31.45% on current figures, and rental yield reads 11.17% at a $239,000 purchase. Equity gained on principal adds $1,542/yr, and 5% annual appreciation supports $66,031 over five years. Five-year ROI reaches 164.7% and total cumulative return in cash sums $130,488. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,225/mo property income instead of your personal income.

Single Family

Built in 2003

10,018 sqft lot

$N/A/sqft

No HOA