78 Willow DrWoodburyGA30293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodbury at 78 Willow Dr, Woodbury, GA, 30293 uses $56,355 cash to close to unlock $2,897/yr annual cash flow and $241/mo monthly cash flow. Total monthly income runs $1,276/mo, and a $832/mo payment keeps the spread at $241/mo. Purchase price stands at $170,000, and rental yield measures 9.01% with $1,276/mo rent. Return on cash invested shows 25.05% in year one, and 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 130.33% and total cumulative return in cash records $73,449. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,276/mo property income covering a $832/mo payment rather than investor’s personal income.
Single Family
Built in 1943
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30293, Woodbury, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,234 (100%) |
| Owner Occupied HU | 826 (66.9%) |
| Renter Occupied HU | 267 (21.6%) |
| Vacant Housing Units | 141 (11.4%) |
| Median Home Value | $190,556 |
| Average Home Value | $199,894 |
Housing Distribution
Address Breakdown
Residential
1,059
Single Family
1,059
Multi-Family
0
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices