Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pine Mountain at 5 Hard Dr, Pine Mountain, GA, 31822 priced at $139,000 pairs $1,100/mo rent with $254/mo cash flow after a $680/mo payment. Total monthly income equals $1,100/mo, and annual cash flow comes to $3,052/yr on $46,079 invested. Return on cash invested is 26.53% in year one, and rental yield stands at 9.5% on a $139,000 basis. Equity gained on principal adds $897/yr, and 5% annual appreciation accumulates to $38,403 by year five. Five-year ROI measures 138.3% and total cumulative return in cash reaches $63,728. For financing, Ziffy Mortgage’s DSCR program evaluates $1,100/mo property income against a $680/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1930
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31822, Pine Mountain, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,895 (100%) |
| Owner Occupied HU | 1,915 (66.1%) |
| Renter Occupied HU | 473 (16.3%) |
| Vacant Housing Units | 507 (17.5%) |
| Median Home Value | $325,521 |
| Average Home Value | $374,791 |
Residential
2,138
Single Family
2,010
Multi-Family
128
Businesses
169
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Miller Tarvin • Keller Williams Atlanta Partners - Peach
Mls Name: CBORGA
Mls ID: #224205
