Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 7742 Hollow Way Dr, Irving, TX, 75063 with 5% annual appreciation on a $1,054,521 basis while $8,239/mo rent supports operations. Total monthly income totals $8,239/mo and a $5,161/mo payment preserves $438/mo for cash returns. Annual cash flow comes to $5,262/yr on $341,665 deployed, and return on cash invested reaches 21.91% in year one. Equity gained on principal adds $6,805/yr, and five-year appreciation sums $291,345 alongside rental yield of 9.38%. Five-year ROI measures 115.1% and total cumulative return in cash totals $393,249.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $8,239/mo property income versus a $5,161/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2019
6,011 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $1,054,521 |
| 2024-07-27 | Listed for sale | $1,095,203 |
| 2024-07-16 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $20482.61 | 35.00% | $936,200 | 47.23% |
| 2022-08-13 | $15171.91 | -4.66% | $635,860 | N/A |
| 2021-08-13 | $15912.75 | 4.43% | $635,860 | 6.16% |
Listed by: Meghana Joshi • REKonnection, LLC
Mls Name: NTREIS
Mls ID: #20663798
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
