Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1907 Pavia Ct, Arlington, TX, 76006 offers a 17.92% rental yield on a $469,000 purchase with $7,004/mo rent. Total monthly income registers $7,004/mo, and a $2,296/mo payment leaves $3,668/mo available for distribution. Annual cash flow reaches $44,021/yr on $155,474 to close, and return on cash invested stands at 48.22% in year one. Equity gained on principal adds $3,026/yr while 5% annual appreciation supports $129,576 over five years. Portfolio math shows five-year ROI at 255.89% and total cumulative return in cash at $397,843. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,004/mo property income against a $2,296/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
7,753 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Price change | $469,000 |
| 2024-06-20 | Listed for sale | $480,000 |
| 2010-01-26 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $7309.21 | -12.23% | $445,000 | 9.05% |
| 2022-08-13 | $8327.42 | 4.69% | $408,055 | 20.05% |
| 2021-08-13 | $7954.54 | 5.41% | $339,915 | 6.53% |
Listed by: Melanie Hunt • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20642362
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
