7712 John Elliott LnHernandoMS38632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hernando at 7712 John Elliott Ln, Hernando, MS, 38632 generates $3,210/mo in rent and, after a $2,026/mo payment, leaves $677/mo in cash flow. Total monthly income is $3,210/mo, and annual cash flow is $8,124/yr on $137,208 invested. Return on cash invested sits at 25.83% in year one, and rental yield is 9.31% on a $413,900 entry. Equity gained on principal adds $2,671/yr, while 5% annual appreciation builds toward $114,353 over five years. Five-year ROI reaches 134.49% and total cumulative return in cash sums $184,536. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,210/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
0.86 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Housing Distribution
Address Breakdown
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly A Olivent • Sky Lake Realty LLC
Mls Name: MLS United
Mls ID: #4134066