7698 Auburn RdAdelantoCA92301
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 7698 Auburn Rd, Adelanto, CA, 92301 in Adelanto. Priced at $195,000, it generates $2,228/mo in gross rent and $1,022/mo in net monthly cash flow, a 13.71% yield that comfortably supports the 2.54 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $12,265. Five-year appreciation: $53,875. Equity from principal paydown: $1,796/yr. Total projected cumulative return: $139,729.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.7% | 7.0% |
| Monthly Cash Flow | $1,022 | $1,200 |
City averages based on Adelanto market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,228 |
| Total Monthly Debt Service | $1,129 |
| DSCR Ratio | 1.97x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1988
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92301, Adelanto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,445 (100%) |
| Owner Occupied HU | 5,969 (57.1%) |
| Renter Occupied HU | 3,975 (38.1%) |
| Vacant Housing Units | 501 ( 4.8%) |
| Median Home Value | $352,393 |
| Average Home Value | $388,905 |
Housing Distribution
Address Breakdown
Residential
10,138
Single Family
10,031
Multi-Family
107
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1988
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92301, Adelanto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,445 (100%) |
| Owner Occupied HU | 5,969 (57.1%) |
| Renter Occupied HU | 3,975 (38.1%) |
| Vacant Housing Units | 501 ( 4.8%) |
| Median Home Value | $352,393 |
| Average Home Value | $388,905 |
Housing Distribution
Address Breakdown
Residential
10,138
Single Family
10,031
Multi-Family
107
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices